$1.8M condo sale: net cash and CPF breakdown after 8 years
- Sale price
- $1,800,000
- Outstanding mortgage
- $820,000
- CPF used (principal)
- $280,000 | CPF accrued interest: $57,400 (2.5% × 8yr)
- Agent commission + legal fees
- $28,000 (1.5%) + $2,500
- CPF to return (principal + interest)
- $337,400
- Mortgage repayment
- $820,000
- Agent + legal fees
- $30,500
- Net cash in hand
- $612,100
How to read this: The $1.8M sale price nets $612,100 in cash — 34% of the headline sale price. The seller also receives $337,400 refunded to their CPF OA, bringing total recoverable value to $949,500. But the $337,400 in CPF is not spendable cash — it goes back to CPF and can only be used for the next property purchase (as CPF OA) or retirement. For an upgrader planning to buy a $2.5M condo next, the 5% cash component is $125,000. With $612,100 in cash, they have ample room. But if they assumed they would ...